Mortgage Calculator +

Property Pro Forma

Full Property Report

Mortgage

Address:
Purchase Price:
Loan to Value:
Down Payment:
Closing Costs:
Principal:
Interest Rate:
Term:
Private Mortgage Insurance (PMI):
Monthly Mortgage Payment:

Pro Forma

Gross Rents:
Property Management Fee:
Property Taxes:
Insurance:
Owner Paid Utilities:
Vacancy Reserve (5%):
Maintenance Reserve (10%):
Total Operating Expenses:
Monthly Net Operating Income less Cost of Debt Service:
Monthly Net Operating Income: